University of Montana

Missoula  
 

 

Actual

Preliminary

Funding

Difference

Difference

FY99

FY00

Model/Proj

From FY99

From Funding

Enrollment:          
Resident 7,895          7,984          7,960             89                24
Nonresident 3,157          3,034          3,360          (123)             (326)
WUE 252             272             280              20                  (8)

Total

11,304        11,290        11,600             (14)              (310)
   
Tuition  

Projected

Operating

   
Revenue:  

FY00

Budgets

Difference

 
Net Revenues   40,941,567 42,924,025 (1,982,458)  
Fee Waivers        3,321,382  3,321,382 -  
Gross Revenues   44,262,949 46,245,407 (1,982,458)  
 
Montana Tech  
 

Actual

Preliminary

Funding

Difference

Difference

 

FY99

FY00

Model/Proj

From FY99

From Funding

Enrollment:          
Resident 1,710          1,714          1,753              4                (39)
Nonresident 170             161             187             (9)                (26)
WUE 96             118             117            22                    1
Total 1,977          1,993          2,057            16                 (64)
 
Western  
 

Actual

Preliminary

Funding

Difference

Difference

 

FY99

FY00

Model/Proj

From FY99

From Funding

Enrollment:          
Resident      843           867           871           24

(4)

Nonresident        48             50             55              2

(5)

WUE        78             91             90            13

1

Total      970        1,008        1,016            38

(8)

   
Tuition  

Projected

Operating

   
Revenue:  

FY00

Budgets

Difference

 
Net Revenues       2,227,789 2,245,789       (18,000)  
Fee Waivers          333,724 333,724                 -  
Gross Revenues       2,561,513      2,579,513       (18,000)  
   
Helena COT  
 

Actual

Preliminary

Funding

Difference

Difference

 

FY99

FY00

Model/Proj

From FY99

From Funding

Enrollment:          
Resident 652            686           654             34                 32
Nonresident 4                2                8              (3)                  (6)
WUE 8              15              14                8                   1
Total 664            703            676              39                 27